Free Calculator

    BRRRR Calculator

    Model Buy, Rehab, Rent, Refinance, Repeat deals and calculate your cash-on-cash return.

    Purchase & Rehab

    Rental Income

    Cash Back at Refi

    $31,875

    43.5% of investment recouped

    Cash Left in Deal

    $41,325

    Equity Created

    $62,500

    Monthly Cash Flow

    -$130

    Investment Breakdown

    Initial Down Payment$30,000
    Rehab Costs$40,000
    Holding Costs$3,200
    Total Investment$73,200

    Refinance

    New Loan (75% of ARV)$187,500
    Pays Off Original Loan-$150,000
    Closing Costs-$5,625
    Cash Back at Refi$31,875

    Save this deal and track it to closing

    Create a free account to save up to 3 deals — no credit card required.

    • All calculators included
    • Up to 3 deals, 3 scenarios
    • Meet Dale — AI advisor

    No credit card required

    Investment Disclaimer

    This calculator is for informational and educational purposes only. Results are estimates based on your inputs and do not constitute investment advice. Real estate investing involves risk, including potential loss of principal. Read full disclaimer

    Understanding the BRRRR Strategy

    BRRRR (Buy, Rehab, Rent, Refinance, Repeat) is a real estate investment strategy that allows you to recycle your capital across multiple properties. The goal is to pull out most or all of your initial investment through refinancing, leaving you with a cash-flowing rental and freed-up capital.

    The key to a successful BRRRR is buying below market value and adding significant value through renovations. The "forced appreciation" creates equity that you can extract through refinancing.

    The Five Steps

    • BuyPurchase a property below market value that needs work
    • RehabRenovate to increase the property's value and rentability
    • RentFind quality tenants and stabilize the property
    • RefinanceGet a new loan based on the After Repair Value (ARV)
    • RepeatUse the cash pulled out to fund your next deal

    Key Success Factors

    1. Buy at the right price

    Aim for 70-75% of ARV minus repairs (the "70% rule").

    2. Accurate ARV estimation

    Get comps from a real estate agent or appraiser before purchasing.

    3. Rehab budget control

    Get multiple contractor bids and add a 10-20% contingency.

    4. Refinance timing

    Most lenders require 6-12 months of seasoning before a cash-out refinance.

    We use cookies to analyze site traffic and improve your experience. By clicking "Accept", you consent to our use of analytics cookies. Learn more